1027 EUCLID ST NW, WASHINGTON, DC 20001

← Back to search

$899,900

bedrooms

bathrooms

square feet

Acreage

0.03

Open Houses

year built

1910

Full Baths

Half Baths

Find out more

Solid Columbia Heights rowhouse with income-producing English basement & off-street parking! Extra buildable alley lots and additional garage parking may be negotiated separately for buyers looking to create something unique. Welcome to this stunning 3-bedroom, 2.5-bathroom home across 2 legal units and three floors in the heart of Columbia Heights-a perfect blend of classic charm and modern upgrades! Step inside to find wood floors, updated lighting, a stylish kitchen with stainless steel appliances and a functional layout ideal for cooking and entertaining. Enjoy your morning coffee on the inviting front porch or host friends in your private outdoor space. Need parking? This home offers TWO off-street parking spaces! Living dining, kitchen and powder room on main level then two generous size bedrooms, a den office that is currently being used as a full-size laundry room and a full bath. Best of all, this property includes a separately metered 1-bedroom, 1-bathroom English basement, perfect for rental income, a guest suite, or separate professional home office. With easy access to Metro, restaurants, parks, and shopping, this home is an absolute gem. Don't miss your chance to own in one of D.C.'s most vibrant neighborhoods! As an investment property, the below pro forma is available based on market rate rental income. Income Â Â Â Â ""Â¢Â Â Â Â Upper Unit Rental Income: $3,500 per month ($42,000 per year) Â Â Â Â ""Â¢Â Â Â Â Basement Unit Rental Income (Furnished): $1,800 per month ($21,600 per year) Â Â Â Â ""Â¢Â Â Â Â Total Gross Rental Income: $63,600 per year Operating Expenses Â Â Â Â ""Â¢Â Â Â Â Property Insurance: $1,520 per year Â Â Â Â ""Â¢Â Â Â Â Property Taxes: $7,000 per year Â Â Â Â ""Â¢Â Â Â Â Total Operating Expenses: $8,520 per year Net Operating Income (NOI) Gross Rental Income - Operating Expenses $63,600 - $8,520 = $55,080 per year Capitalization Rate (Cap Rate) NOI / Asking Price $55,080 / $900,000 = 6.12% This investment property presents a 6.12% cap rate, making it a strong contender for an owner occupant or investors looking for rental income in a desirable location.

Location
Subdivision	COLUMBIA HEIGHTS
County	WASHINGTON
Elementary School	-
Middle School	-
High School	-

Driving directions

Open houses

None scheduled.

Find out more

Tell us who you are, and we will have someone reach out to you.

Name*

Email*

Phone*

Message

I have a house to sell

By proceeding, you consent to receive calls, texts and voicemails at the number you provided (may be recorded and may be autodialed and use pre-recorded and artificial voices), and email, from Kotohomes, Amy M Levin, and their network of service providers about your inquiry and other home-related matters.

Msg/data rates may apply. This consent applies even if you are on a do not call list and is not a condition of any purchase.

MLS number: DCDC2192218

Listing agent: Amy M Levin

Listing broker: Long & Foster Real Estate (888) 536-0216

Copyright © 2025 Long & Foster Real Estate. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified. [source]

Last update: Wednesday, April 2 2025 at 4:26 p.m. EDT

Kotohomes National